Investment — Real Numbers

A Mountain Retreat That
Pays For Itself

No projections. No estimates. These are actual rental earnings from 399 Rainier Road — a proven, turnkey income property in one of Southern California's most popular mountain destinations.

$42.0K

2025 Revenue

$3,504

Avg. Monthly

4.8%

Gross Yield

+66%

YoY Growth (Jan)

Investor Guide

Download the Lake Arrowhead STR Investor Guide

Use this guide to separate proof from projection, pressure-test a vacation-rental thesis, and evaluate what actually makes a Lake Arrowhead cabin resilient as an STR asset.

2025 Monthly Earnings

Actual rental payouts across Airbnb + VRBO

$42,046.89

$2.1K
Jan
$2.7K
Feb
$3.0K
Mar
$3.1K
Apr
$3.4K
May
$3.1K
Jun
$2.6K
Jul
$5.5K
Aug
$3.7K
Sep
$2.7K
Oct
$0.7K
Nov
$9.5K
Dec

Peak Month

$9,481.21

Dec 2025 — holiday season demand

Average Month

$3,504

Consistent income across all 12 months

Platforms

2

Multi-platform: Airbnb + VRBO

2026 Is Trending Up

2026 Year-to-Date (Jan-Feb)

$5,384.18

Jan 2026$3,434.58
Feb 2026$1,949.6
Upcoming (Mar)$2,854.13

Year-over-Year Growth

January 2025$2,064.74
January 2026$3,434.58

+66%
year-over-year increase

Seasonal Revenue Pattern

Holiday Season

$9,481

December alone generated nearly 23% of the year's revenue. Holidays in a mountain A-frame command premium rates.

Summer Peak

$5,491

August was the summer high — families escaping the LA heat for lake days and mountain air.

Steady Shoulder

$3,504

Average across all 12 months. Even the slower months generate consistent income to cover carrying costs.

What Guests Are Saying

85 reviews · 4.9 average rating · Superhost status

Absolutely stunning A-frame! The renovation is impeccable and the forest views are breathtaking. We didn't want to leave.

Sarah M. · January 2026

The perfect winter escape from LA. Cozy fireplace, modern kitchen, and the decks are magical with snow on the trees.

David & Lauren · December 2025

Best Airbnb we've ever stayed at. The A-frame design with those floor-to-ceiling windows is something else. Already planning our return trip.

Michael T. · October 2025

Why This Property Outperforms

A-Frame Appeal

A-frames are the most sought-after cabin style on Airbnb. They photograph beautifully, go viral on social media, and command premium nightly rates.

Fully Renovated

No deferred maintenance, no surprise repairs. Modern finishes, updated systems, and move-in ready for both guests and owners.

Location Premium

90 minutes from 13 million people in Greater LA. Close to the Village, lake access, skiing, and hiking — guests never run out of things to do.

Turnkey Handoff

Fully furnished, professionally managed, with an existing booking pipeline. Buy it Friday, host guests Saturday.

Year-Round Demand

Unlike seasonal markets, Lake Arrowhead draws visitors in all four seasons — snow in winter, lake in summer, foliage in fall, flowers in spring.

STR Compliant

Fully permitted and compliant with San Bernardino County short-term rental regulations. No permitting surprises.

Why Lake Arrowhead Still Pulls Year-Round Demand

The local STR story is not just about one cabin. Lake Arrowhead is a drive-to mountain market with four-season tourism, a well-known village core, and an established county short-term rental framework. That combination is why distinctive inventory can still outperform generic cabins.

Drive Market

Lake Arrowhead stays close enough to Los Angeles for weekend travel while still feeling like a real mountain escape.

Village Activity

Lake Arrowhead Village gives guests a concentrated mix of waterfront dining, shopping, concerts, and seasonal events.

Four Seasons

Summer lake days, fall foliage, winter snow play, and spring hiking create a broader booking window than purely seasonal resort markets.

Compliance Path

San Bernardino County maintains an active short-term rental program, which makes operational expectations clearer than in markets with shifting bans.

Free Download

Investor Package

One-page PDF with verified revenue data, monthly breakdown, expense overview, and property highlights — ready to share with your advisor or lender.

Co-broke welcome · Buyer's agents, contact Gary Doss at gary.doss@compass.com · Compass · DRE# 01416748 · MLS# 32600387